| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 507.1 | 474.2 | 337.7 | 230.1 | 231.7 | 179.9 | 177.4 | −1.4% | |
| Cost of revenue | 378.7 | 320.7 | 236.4 | 178.4 | 179.8 | 147.5 | 149.3 | +1.2% | |
| Gross profit | 128.3 | 153.5 | 101.3 | 51.6 | 51.9 | 32.4 | 28.2 | −13.2% | |
| Research & development | 45.7 | 51.2 | 52.3 | 51.6 | 51.2 | 27.3 | 30.0 | +9.8% | |
| Selling, general & administrative | 50.0 | 52.4 | 50.9 | 48.5 | 47.1 | 35.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 101.3 | 70.1 | 106.5 | 109.3 | 104.9 | 62.4 | 69.3 | +11.0% | |
| Operating income | 27.0 | 83.4 | (5.2) | (57.6) | (53.0) | (30.0) | (41.1) | −37.2% | |
| Interest expense | 18.1 | 1.4 | 1.2 | 0.8 | 2.0 | 1.7 | 1.6 | −6.2% | |
| Interest income | 0.0 | 2.6 | 6.0 | 10.4 | 8.8 | 5.4 | — | — | |
| Other income / expense | (16.2) | (9.4) | 2.4 | 10.1 | (9.6) | (2.2) | — | — | |
| Pre-tax income | 10.8 | 74.0 | (2.9) | (47.6) | (62.6) | (32.1) | (48.9) | −52.3% | |
| Income tax | (46.2) | 17.3 | 5.2 | (10.9) | (8.3) | (17.9) | (17.2) | +3.6% | |
| Net income | 345.0 | 56.7 | (8.0) | (36.6) | (54.3) | (29.7) | (30.6) | −3.1% | |
| Discontinued operations | 287.9 | 0.0 | 0.0 | 0.0 | 0.0 | (15.5) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 9.80 | 1.26 | (0.18) | (0.89) | (1.44) | (0.82) | (0.84) | −3.0% | |
| EPS, diluted (per share) | 7.54 | 1.21 | (0.18) | (0.89) | (1.44) | (0.82) | (0.84) | −3.0% | |
| EBITDA | 45.5 | 89.6 | 13.3 | (30.0) | (44.5) | (17.5) | (24.4) | −39.0% | |
| Depreciation & amortization | 16.5 | 14.2 | 15.0 | 16.7 | 16.2 | 13.0 | 15.8 | +22.2% | |
| Weighted average shares (shares) | 35,213,525 | 44,879,412 | 44,850,791 | 41,013,069 | 37,774,280 | 36,218,138 | — | — | |
| Weighted average diluted shares (shares) | 46,503,586 | 47,709,373 | 44,850,791 | 41,013,069 | 37,774,280 | 36,218,138 | — | — | |
| Gross margin | 25.3% | 32.4% | 30.0% | 22.4% | 22.4% | 18.0% | 15.9% | −2.2 pts | |
| Operating margin | 5.3% | 17.6% | −1.6% | −25.1% | −22.9% | −16.7% | −23.2% | −6.5 pts | |
| Net margin | 68.0% | 12.0% | −2.4% | −15.9% | −23.4% | −16.5% | −17.3% | −0.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
