| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 196.1 | 220.4 | 87.8 | 164.3 | 204.9 | 205.6 | +0.3% | |
| Cost of revenue | 29.7 | 32.3 | 29.8 | 78.4 | 84.9 | 28.1 | −66.9% | |
| Gross profit | 166.4 | 188.1 | 215.5 | 49.1 | 474.2 | 177.5 | −62.6% | |
| Research & development | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 6.8 | 38.3 | 37.5 | 33.4 | 6.4 | 6.1 | −5.5% | |
| Selling & marketing | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.0 | −100.0% | |
| Operating expenses | 35.3 | 7.5 | 7.5 | 5.8 | 6.5 | 34.1 | +422.0% | |
| Operating income | 134.0 | 250.9 | (798.7) | 126.1 | 557.0 | 143.3 | −74.3% | |
| Interest expense | 25.5 | 19.2 | 35.3 | 78.4 | 84.9 | 73.6 | −13.4% | |
| Interest income | 0.0 | 214.4 | 215.5 | 223.3 | 228.3 | 229.3 | +0.4% | |
| Other income / expense | (31.1) | (19.6) | (35.3) | (82.8) | (89.4) | (78.0) | +12.7% | |
| Pre-tax income | 102.9 | 231.3 | (834.0) | 43.2 | 467.6 | 65.4 | −86.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 102.9 | 231.3 | (834.0) | 43.2 | 467.6 | 65.4 | −86.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.49 | 1.07 | (3.57) | 0.19 | 2.00 | 0.28 | −86.0% | |
| EPS, diluted (per share) | 0.49 | 1.07 | (3.57) | 0.19 | 2.00 | 0.28 | −86.0% | |
| EBITDA | 134.0 | 250.9 | (798.7) | 126.1 | 557.0 | 143.3 | −74.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 211,649,043 | 216,204,868 | 233,404,656 | 227,390,353 | 233,404,655 | 233,404,655 | +0.0% | |
| Weighted average diluted shares (shares) | 211,649,043 | 216,204,868 | 233,404,656 | 233,404,655 | 233,404,655 | 233,404,655 | +0.0% | |
| Gross margin | 84.9% | 85.4% | 245.5% | 29.9% | 231.4% | 86.3% | −145.1 pts | |
| Operating margin | 68.3% | 113.9% | −910.0% | 76.7% | 271.8% | 69.7% | −202.1 pts | |
| Net margin | 52.5% | 105.0% | −950.2% | 26.3% | 228.2% | 31.8% | −196.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.