| USD billions | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 0.9 | 0.9 | 0.7 | 1.0 | 1.1 | +11.2% | |
| Cost of revenue | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | −1.3% | |
| Gross profit | 0.5 | 0.5 | 0.6 | 0.6 | 0.4 | 0.6 | +26.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | +47.2% | |
| Operating income | 0.4 | 0.2 | 0.3 | 0.2 | 0.0 | (0.0) | −118.2% | |
| Interest expense | 0.2 | 0.7 | 0.6 | 0.0 | 0.0 | 0.4 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.8 | 0.0 | −100.0% | |
| Other income / expense | (0.2) | (0.7) | (0.5) | 0.2 | 1.1 | (0.2) | −122.2% | |
| Pre-tax income | 0.3 | (0.4) | (0.3) | 0.3 | 1.1 | (0.3) | −122.7% | |
| Income tax | 0.0 | (0.0) | (0.0) | 0.0 | 0.2 | (0.0) | −115.5% | |
| Net income | 0.2 | (0.4) | (0.1) | 0.1 | 0.5 | 0.2 | −58.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.5 | +196.1% | |
| Other net income adjustments | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 2.57 | (6.87) | (0.80) | 1.77 | 5.62 | 2.18 | −61.2% | |
| EPS, diluted (per share) | 2.57 | (6.87) | (0.80) | 1.77 | 5.62 | 2.18 | −61.2% | |
| EBITDA | 0.7 | 0.6 | 0.3 | 1.0 | 0.6 | 0.7 | +11.9% | |
| Depreciation & amortization | 0.2 | 0.3 | 0.4 | 0.4 | 0.6 | 0.6 | +10.8% | |
| Weighted average shares (shares) | 74,600,000 | 58,800,000 | 68,400,000 | 77,200,000 | 84,900,000 | 91,600,000 | +7.9% | |
| Weighted average diluted shares (shares) | 74,600,000 | 58,800,000 | 68,400,000 | 77,400,000 | 84,900,000 | 91,600,000 | +7.9% | |
| Gross margin | 66.7% | 60.7% | 60.4% | 78.0% | 45.6% | 51.8% | +6.1 pts | |
| Operating margin | 57.5% | 27.3% | 27.6% | 32.4% | 4.5% | −0.7% | −5.3 pts | |
| Net margin | 24.9% | −47.3% | −5.5% | 19.0% | 49.2% | 18.6% | −30.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.