| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | +12.9% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | +12.9% | |
| Receivables | 0.2 | 0.2 | 0.4 | 0.2 | 0.2 | 0.2 | +26.8% | |
| Inventory | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | +8.5% | |
| Total current assets | 0.3 | 0.5 | 0.8 | 0.4 | 0.4 | 0.4 | +15.4% | |
| Property, plant & equipment | 6.0 | 6.4 | 6.6 | 7.3 | 7.3 | 7.7 | +5.1% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Long-term investments | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +31.9% | |
| Total assets | 7.2 | 7.5 | 7.9 | 8.3 | 8.3 | 8.7 | +4.8% | |
| Payables | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +11.5% | |
| Short-term debt | 0.1 | 0.2 | 0.6 | 0.3 | 0.6 | 0.5 | −23.8% | |
| Total current liabilities | 0.5 | 1.2 | 1.9 | 0.8 | 1.1 | 0.9 | −15.5% | |
| Long-term debt | 2.6 | 2.6 | 2.1 | 2.4 | 2.2 | 2.4 | +8.9% | |
| Total debt | 2.7 | 2.8 | 2.7 | 2.7 | 2.8 | 2.8 | +1.9% | |
| Net debt | 2.7 | 2.8 | 2.6 | 2.6 | 2.7 | 2.8 | +1.8% | |
| Deferred revenue | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | −15.5% | |
| Total liabilities | 5.2 | 5.7 | 5.8 | 5.3 | 5.5 | 5.6 | +2.8% | |
| Total equity | 2.0 | 1.8 | 2.1 | 3.0 | 2.8 | 3.1 | +8.6% | |
| Retained earnings | 1.0 | 1.2 | 1.6 | 1.9 | 1.7 | 2.0 | +16.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.