| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −33.3% | |
| Cash & short-term investments | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −33.3% | |
| Receivables | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | +6.3% | |
| Inventory | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | +9.1% | |
| Total current assets | 0.6 | 0.6 | 0.8 | 0.5 | 0.6 | 0.6 | +2.8% | |
| Property, plant & equipment | 3.9 | 4.4 | 4.8 | 5.2 | 5.6 | 6.0 | +7.3% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +6.0% | |
| Long-term investments | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +71.0% | |
| Total assets | 5.3 | 5.7 | 6.3 | 6.5 | 7.0 | 7.6 | +8.6% | |
| Payables | 0.2 | 0.4 | 0.4 | 0.2 | 0.2 | 0.3 | +17.6% | |
| Short-term debt | 0.2 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | −26.3% | |
| Total current liabilities | 0.5 | 1.1 | 1.1 | 0.8 | 0.9 | 0.8 | −12.0% | |
| Long-term debt | 2.2 | 2.1 | 2.5 | 2.7 | 2.9 | 3.2 | +13.2% | |
| Total debt | 2.5 | 2.8 | 3.1 | 3.3 | 3.5 | 3.8 | +6.9% | |
| Net debt | 2.3 | 2.7 | 3.0 | 3.3 | 3.5 | 3.8 | +7.1% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | +4.8% | |
| Total liabilities | 3.7 | 4.1 | 4.4 | 4.5 | 4.8 | 5.2 | +8.5% | |
| Total equity | 1.6 | 1.6 | 1.8 | 2.0 | 2.2 | 2.4 | +8.7% | |
| Retained earnings | 0.9 | 0.9 | 1.1 | 1.2 | 1.3 | 1.5 | +11.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.