| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 86.4 | 103.1 | 35.8 | 60.6 | 200.5 | 66.8 | −66.7% | |
| Cost of revenue | 10.3 | 10.3 | 9.6 | 9.2 | 1.2 | 9.4 | +676.5% | |
| Gross profit | 76.1 | 92.8 | 26.2 | 51.3 | 200.5 | 57.4 | −71.4% | |
| Research & development | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.8 | 0.7 | 0.7 | 9.5 | 0.7 | 0.7 | −5.9% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 10.7 | 1.1 | 1.0 | 0.9 | 1.7 | (5.1) | −399.5% | |
| Operating income | 59.4 | 102.0 | (314.0) | 72.8 | 200.0 | 62.5 | −68.8% | |
| Interest expense | 0.4 | 0.2 | 0.3 | 0.8 | 1.2 | 2.7 | +125.5% | |
| Interest income | 0.0 | 83.4 | 78.5 | 82.2 | 85.5 | 90.3 | +5.6% | |
| Other income / expense | (0.4) | (0.2) | (0.3) | (17.9) | (1.2) | (2.7) | −125.5% | |
| Pre-tax income | 59.0 | 102.0 | (314.3) | 54.9 | 198.8 | 59.8 | −69.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 59.0 | 102.0 | (314.3) | 54.9 | 198.8 | 59.8 | −69.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.29 | 0.50 | (1.51) | 0.26 | 0.96 | 0.29 | −69.8% | |
| EPS, diluted (per share) | 0.29 | 0.50 | (1.51) | 0.26 | 0.96 | 0.29 | −69.8% | |
| EBITDA | 59.4 | 102.0 | (314.0) | 55.7 | 200.0 | 62.5 | −68.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 207,075,014 | 204,021,986 | 207,541,595 | 211,301,458 | 207,541,797 | 207,541,595 | −0.0% | |
| Weighted average diluted shares (shares) | 207,075,014 | 204,021,986 | 207,541,595 | 207,541,595 | 207,541,595 | 207,541,595 | +0.0% | |
| Gross margin | 88.1% | 90.0% | 73.3% | 84.8% | 100.0% | 86.0% | −14.0 pts | |
| Operating margin | 68.8% | 99.0% | −876.8% | 120.2% | 99.8% | 93.5% | −6.2 pts | |
| Net margin | 68.3% | 99.0% | −877.6% | 90.7% | 99.2% | 89.5% | −9.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.