| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | Trend | YoY |
|---|---|---|---|---|---|---|
| Net income | 3.6 | 75.2 | 162.2 | 297.6 | +83.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (0.3) | (10.9) | 13.4 | 3.6 | −73.4% | |
| Operating cash flow | 1.0 | 49.3 | 156.4 | 203.9 | +30.4% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (423.6) | (2,449.2) | (551.4) | (17.9) | +96.8% | |
| Dividends paid | 0.0 | (27.2) | (114.1) | (190.0) | −66.5% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 228.2 | 1,022.0 | 436.0 | 95.4 | −78.1% | |
| Financing cash flow | 505.2 | 2,344.6 | 427.9 | (104.6) | −124.4% | |
| Free cash flow | 1.0 | 49.3 | 156.4 | 203.9 | +30.4% | |
| Net change in cash | 82.6 | (55.4) | 32.8 | 81.4 | +148.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.