| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 1.5 | 2.0 | 1.9 | 1.9 | 1.8 | 1.8 | +0.9% | |
| Cost of revenue | 0.8 | 1.2 | 1.6 | 1.4 | 1.4 | 1.4 | 1.5 | +2.8% | |
| Gross profit | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | −6.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +5.1% | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | — | — | |
| Operating income | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | (0.0) | −101.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | −6.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | 0.0 | (0.0) | (0.0) | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.0 | 0.2 | 0.2 | 0.2 | 0.1 | (0.0) | (0.1) | −83.7% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −9.5% | |
| Net income | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | (0.1) | (0.1) | −37.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.30 | 2.22 | 1.74 | 1.75 | 0.76 | (1.24) | (1.73) | −39.2% | |
| EPS, diluted (per share) | 0.30 | 2.21 | 1.73 | 1.73 | 0.76 | (1.24) | (1.73) | −39.2% | |
| EBITDA | 0.1 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | −18.1% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +1.6% | |
| Weighted average shares (shares) | 60,430,000 | 60,708,000 | 60,902,000 | 58,995,000 | 58,223,000 | 56,324,000 | — | — | |
| Weighted average diluted shares (shares) | 61,407,000 | 60,951,000 | 61,378,000 | 59,980,000 | 58,373,000 | 56,324,000 | — | — | |
| Gross margin | 25.7% | 25.0% | 22.1% | 23.8% | 22.8% | 19.9% | 18.4% | −1.5 pts | |
| Operating margin | 8.4% | 10.0% | 9.8% | 10.8% | 8.7% | 5.6% | −0.1% | −5.7 pts | |
| Net margin | 1.6% | 8.7% | 5.2% | 5.5% | 2.4% | −3.9% | −5.3% | −1.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
