| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.7 | 0.9 | 1.0 | 1.2 | 1.9 | 2.4 | +26.7% | |
| Cost of revenue | 0.5 | 0.5 | 0.7 | 0.7 | 0.9 | 1.0 | 1.2 | +14.8% | |
| Gross profit | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.9 | 1.3 | +40.5% | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | +27.8% | |
| Operating income | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.8 | 1.1 | +42.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +2.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +46.7% | |
| Pre-tax income | (0.1) | (0.0) | 0.2 | 0.1 | 0.2 | 0.9 | 1.2 | +35.5% | |
| Income tax | 0.0 | (0.0) | 0.0 | 0.0 | 0.1 | 0.3 | 0.4 | +37.1% | |
| Net income | (0.2) | (0.0) | 0.1 | 0.1 | 0.2 | 0.6 | 0.9 | +34.6% | |
| EPS, basic (per share) | (0.74) | (0.02) | 0.54 | 0.36 | 0.76 | 2.77 | 3.81 | +37.5% | |
| EPS, diluted (per share) | (0.74) | (0.02) | 0.53 | 0.35 | 0.74 | 2.74 | 3.77 | +37.5% | |
| EBITDA | 0.2 | 0.3 | 0.4 | 0.4 | 0.6 | 1.0 | 1.4 | +37.5% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | +21.8% | |
| Weighted average shares (shares) | 212,866,666 | 234,666,666 | 234,733,333 | 235,600,000 | 236,266,666 | 230,900,000 | — | — | |
| Weighted average diluted shares (shares) | 212,866,666 | 234,666,666 | 239,166,666 | 240,866,666 | 241,600,000 | 233,500,000 | — | — | |
| Gross margin | 17.0% | 31.2% | 26.9% | 29.1% | 29.0% | 46.6% | 51.6% | +5.0 pts | |
| Operating margin | 1.0% | 19.7% | 19.9% | 14.6% | 21.4% | 39.3% | 44.3% | +5.0 pts | |
| Net margin | −27.4% | −0.5% | 13.7% | 8.1% | 14.5% | 33.2% | 35.3% | +2.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
