| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.5 | 17.3 | 22.9 | 17.7 | 21.6 | 33.6 | 39.4 | +17.1% | |
| Cost of revenue | 6.4 | 14.3 | 19.8 | 11.9 | 16.6 | 26.4 | 28.7 | +8.5% | |
| Gross profit | 2.0 | 3.0 | 3.1 | 5.7 | 5.1 | 7.2 | 7.8 | +8.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.2 | 0.1 | 1.7 | 0.0 | 0.3 | — | — | |
| Operating income | 1.9 | 2.9 | 3.0 | 4.1 | 5.0 | 7.0 | 6.1 | −12.3% | |
| Interest expense | 0.6 | 0.7 | 0.6 | 0.8 | 1.4 | 1.8 | 1.8 | −0.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (1.1) | (0.9) | (0.8) | (0.6) | (0.9) | (2.5) | — | — | |
| Pre-tax income | 0.8 | 2.0 | 2.2 | 3.5 | 4.1 | 4.5 | 4.8 | +6.4% | |
| Income tax | 0.2 | 0.5 | 0.5 | 0.8 | 1.0 | 1.0 | 1.1 | +8.5% | |
| Net income | 0.6 | 1.5 | 1.7 | 2.7 | 3.0 | 3.4 | 3.7 | +7.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | — | — | |
| EPS, basic (per share) | 1.42 | 3.36 | 3.85 | 5.49 | 5.19 | 5.43 | 5.80 | +6.8% | |
| EPS, diluted (per share) | 1.42 | 3.35 | 3.84 | 5.48 | 5.17 | 5.42 | 5.80 | +7.0% | |
| EBITDA | 2.0 | 3.3 | 3.5 | 5.1 | 6.6 | 7.8 | 7.6 | −2.3% | |
| Depreciation & amortization | 0.6 | 0.6 | 0.6 | 0.8 | 1.1 | 1.5 | 1.5 | +1.1% | |
| Weighted average shares (shares) | 431,105,000 | 446,403,000 | 447,507,000 | 484,300,000 | 586,500,000 | 630,000,000 | — | — | |
| Weighted average diluted shares (shares) | 431,782,000 | 447,403,000 | 448,447,000 | 485,400,000 | 586,500,000 | 631,200,000 | — | — | |
| Gross margin | 24.0% | 17.5% | 13.6% | 32.5% | 23.3% | 21.5% | 19.9% | −1.6 pts | |
| Operating margin | 22.5% | 16.5% | 13.3% | 23.0% | 23.2% | 20.7% | 15.5% | −5.2 pts | |
| Net margin | 7.2% | 8.7% | 7.5% | 15.0% | 14.0% | 10.1% | 9.3% | −0.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
