| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.4 | 25.6 | 27.8 | 30.9 | 31.9 | 31.8 | 32.2 | +1.2% | |
| Cost of revenue | 17.3 | 21.1 | 23.0 | 25.8 | 26.6 | 26.6 | 27.6 | +3.8% | |
| Gross profit | 3.2 | 4.4 | 4.8 | 5.1 | 5.2 | 5.2 | 5.2 | −0.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 2.4 | 3.0 | 3.2 | 3.6 | 3.7 | 3.8 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Operating expenses | 2.5 | 3.1 | 3.4 | 3.7 | 3.8 | 3.9 | — | — | |
| Operating income | 0.7 | 1.4 | 1.5 | 1.5 | 1.4 | 1.3 | 1.2 | −2.9% | |
| Interest expense | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.2 | −29.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.3 | 0.4 | 0.0 | (0.1) | (0.0) | — | — | |
| Pre-tax income | 0.7 | 1.6 | 1.9 | 1.5 | 1.3 | 1.3 | 1.3 | +0.3% | |
| Income tax | 0.2 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | +1.1% | |
| Net income | 0.5 | 1.2 | 1.4 | 1.1 | 1.0 | 0.9 | 0.9 | −3.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 6.74 | 14.89 | 18.55 | 15.50 | 14.49 | 14.13 | 13.76 | −2.6% | |
| EPS, diluted (per share) | 6.74 | 14.89 | 18.55 | 15.50 | 14.49 | 14.13 | 13.76 | −2.6% | |
| EBITDA | 1.0 | 1.8 | 2.1 | 1.8 | 1.7 | 1.7 | 1.5 | −10.2% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | +4.8% | |
| Weighted average shares (shares) | 80,594,856 | 79,700,000 | 74,394,799 | 68,000,000 | 66,900,000 | 66,199,042 | — | — | |
| Weighted average diluted shares (shares) | 80,594,856 | 79,746,106 | 74,394,799 | 68,000,000 | 66,900,000 | 66,199,042 | — | — | |
| Gross margin | 15.6% | 17.4% | 17.4% | 16.6% | 16.4% | 16.4% | 16.1% | −0.3 pts | |
| Operating margin | 3.4% | 5.3% | 5.3% | 4.7% | 4.3% | 4.0% | 3.9% | −0.2 pts | |
| Net margin | 2.7% | 4.6% | 5.0% | 3.6% | 3.0% | 2.9% | 2.8% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.