| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cash & short-term investments | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Receivables | 0.2 | 0.8 | 0.6 | 0.8 | 1.9 | 0.6 | −67.1% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.2 | 0.9 | 0.6 | 0.8 | 1.9 | 0.6 | −66.6% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 48.2 | 87.7 | 138.3 | 130.3 | 211.9 | 0.4 | −99.8% | |
| Total assets | 48.4 | 88.6 | 138.9 | 131.2 | 213.8 | 132.3 | −38.1% | |
| Payables | 0.1 | 0.1 | 0.6 | 0.7 | 2.0 | 0.0 | −98.5% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.1 | 0.1 | 0.6 | 0.7 | 2.2 | 0.0 | −98.5% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | 0.0 | (0.1) | 0.0 | (0.0) | 0.0 | (0.0) | — | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.3 | 0.2 | 0.9 | 0.8 | 2.2 | 0.3 | −86.6% | |
| Total equity | 48.1 | 88.3 | 138.0 | 130.3 | 211.6 | 132.0 | −37.6% | |
| Retained earnings | (2.9) | 6.5 | (7.0) | (8.1) | (0.6) | (0.1) | +89.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
