| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | +46.5% | |
| Cash & short-term investments | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | +46.5% | |
| Receivables | 3.4 | 0.3 | 5.1 | 16.4 | 5.7 | 0.0 | −100.0% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.0 | 2.2 | 6.8 | 18.0 | 5.8 | 0.1 | −97.4% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 334.7 | 474.4 | 652.4 | 635.8 | 637.8 | 0.4 | −99.9% | |
| Total assets | 339.7 | 476.6 | 659.2 | 653.7 | 645.2 | 674.0 | +4.5% | |
| Payables | 4.0 | 2.8 | 4.9 | 17.6 | 5.8 | 8.2 | +40.6% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 4.0 | 2.8 | 4.9 | 17.6 | 5.8 | 9.5 | +62.1% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (0.3) | (0.2) | (0.2) | (0.1) | (0.1) | (0.1) | −46.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 7.8 | 6.0 | 7.8 | 20.3 | 8.9 | 11.6 | +30.1% | |
| Total equity | 331.9 | 470.6 | 651.3 | 633.4 | 636.3 | 662.4 | +4.1% | |
| Retained earnings | (108.8) | 23.7 | 189.3 | 165.2 | 150.7 | 150.7 | −0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
