| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | — | |
| Receivables | 2.0 | 2.1 | 2.1 | 2.0 | 2.0 | 1.9 | −5.4% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 2.0 | 2.3 | 2.3 | 2.2 | 2.1 | 0.1 | −97.3% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 225.1 | 235.4 | 201.8 | 196.0 | 212.6 | 0.0 | −100.0% | |
| Total assets | 227.2 | 237.7 | 204.1 | 198.2 | 214.7 | 216.2 | +0.7% | |
| Payables | 0.1 | 0.1 | 0.4 | 0.5 | 1.0 | 0.4 | −63.1% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.1 | 0.1 | 0.4 | 0.5 | 1.0 | 0.6 | −40.2% | |
| Long-term debt | 74.7 | 80.6 | 80.6 | 80.6 | 80.6 | 80.6 | +0.0% | |
| Total debt | 74.7 | 80.6 | 80.6 | 80.6 | 80.6 | 80.6 | +0.0% | |
| Net debt | 74.7 | 80.6 | 80.6 | 80.6 | 80.6 | 80.6 | +0.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 75.1 | 81.0 | 81.2 | 81.3 | 81.7 | 81.2 | −0.7% | |
| Total equity | 152.1 | 156.7 | 122.9 | 116.9 | 132.9 | 135.0 | +1.6% | |
| Retained earnings | 9.7 | 10.5 | (24.2) | (30.2) | (14.2) | (12.1) | +14.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.