| EUR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 17.3 | 17.2 | 17.8 | 18.2 | 18.0 | 17.8 | −1.0% | |
| Cost of revenue | 9.4 | 10.0 | 10.6 | 10.7 | 10.2 | 9.8 | −4.6% | |
| Gross profit | 7.9 | 7.2 | 7.2 | 7.4 | 7.8 | 8.1 | +3.7% | |
| Research & development | 1.9 | 1.8 | 2.1 | 1.9 | 1.7 | 1.7 | −2.7% | |
| Selling, general & administrative | 4.6 | 4.9 | 5.3 | 5.1 | 5.1 | 5.0 | −1.9% | |
| Selling & marketing | 3.9 | 4.3 | 4.6 | 4.5 | 4.5 | 4.3 | −3.2% | |
| Operating expenses | 6.6 | 6.6 | 8.7 | 7.6 | 7.2 | 6.6 | −8.4% | |
| Operating income | 1.3 | 0.6 | (1.5) | (0.1) | 0.5 | 1.4 | +169.2% | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | −1.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +37.4% | |
| Other income / expense | (0.1) | (0.0) | (0.2) | (0.4) | (0.4) | (0.2) | +40.4% | |
| Pre-tax income | 1.2 | 0.5 | (1.7) | (0.5) | 0.1 | 1.2 | +861.0% | |
| Income tax | 0.2 | (0.1) | (0.1) | (0.1) | 1.0 | 0.3 | −70.7% | |
| Net income | 1.2 | 3.3 | (1.6) | (0.5) | (0.7) | 0.9 | +227.5% | |
| Discontinued operations | 0.2 | 2.7 | 0.0 | (0.0) | 0.1 | (0.0) | −102.8% | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | +100.0% | |
| EPS, basic (per share) | 1.25 | 0.67 | (1.68) | (0.49) | (0.75) | 0.95 | +226.7% | |
| EPS, diluted (per share) | 1.23 | 0.64 | (1.68) | (0.49) | (0.75) | 0.93 | +224.0% | |
| EBITDA | 2.8 | 2.0 | 0.1 | 1.0 | 1.8 | 2.6 | +42.7% | |
| Depreciation & amortization | 1.1 | 1.3 | 1.6 | 1.3 | 1.4 | 1.1 | −19.0% | |
| Weighted average shares (shares) | 948,261,271 | 907,464,040 | 952,457,436 | 948,785,751 | 933,371,000 | 962,365,591 | +3.1% | |
| Weighted average diluted shares (shares) | 957,562,938 | 950,281,646 | 952,457,436 | 948,785,751 | 933,371,000 | 962,503,000 | +3.1% | |
| Gross margin | 45.7% | 41.8% | 40.4% | 41.0% | 43.1% | 45.2% | +2.1 pts | |
| Operating margin | 7.3% | 3.2% | −8.6% | −0.6% | 2.9% | 8.0% | +5.0 pts | |
| Net margin | 6.9% | 19.3% | −9.0% | −2.6% | −3.9% | 5.0% | +8.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in EUR; the shares trade in USD.
