| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13.4 | 7.6 | (7.4) | (7.0) | 22.2 | 11.0 | −50.6% | |
| Cost of revenue | 2.0 | 1.9 | 1.7 | 1.5 | 1.4 | 1.4 | +5.3% | |
| Gross profit | 11.4 | 5.6 | (9.1) | (8.5) | 22.2 | 9.5 | −57.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.5 | 0.5 | 0.5 | 1.9 | 0.4 | 0.4 | −8.6% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 2.4 | 2.3 | 0.6 | 0.6 | 0.4 | (1.3) | −386.6% | |
| Operating income | (9.2) | 3.2 | (15.2) | 2.7 | 21.7 | 10.8 | −50.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 11.7 | 12.0 | 11.4 | 9.5 | 11.4 | 9.6 | −15.3% | |
| Other income / expense | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | −66.0% | |
| Pre-tax income | (9.2) | 3.2 | (15.2) | 2.7 | 21.7 | 10.8 | −50.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (9.2) | 3.2 | (15.2) | 2.7 | 21.7 | 10.8 | −50.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.18) | 0.06 | (0.30) | 0.05 | 0.45 | 0.22 | −51.1% | |
| EPS, diluted (per share) | (0.18) | 0.06 | (0.30) | 0.05 | 0.45 | 0.22 | −51.1% | |
| EBITDA | (9.2) | 3.2 | (15.2) | 2.7 | 21.7 | 10.8 | −50.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 51,227,679 | 51,186,775 | 50,253,394 | 48,559,516 | 48,184,341 | 49,218,845 | +2.1% | |
| Weighted average diluted shares (shares) | 51,227,679 | 52,600,383 | 50,253,394 | 48,559,516 | 48,184,000 | 49,218,845 | +2.1% | |
| Gross margin | 85.1% | 74.6% | 122.4% | 121.3% | 100.0% | 87.0% | −13.0 pts | |
| Operating margin | −68.4% | 42.1% | 204.1% | −37.9% | 98.0% | 98.8% | +0.8 pts | |
| Net margin | −68.3% | 41.7% | 204.1% | −37.9% | 98.0% | 98.8% | +0.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.