| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.4 | 2.5 | 2.7 | 2.6 | 2.5 | 2.5 | +0.0% | |
| Cost of revenue | 1.0 | 1.1 | 1.8 | 2.0 | 1.9 | 2.5 | 2.1 | −14.1% | |
| Gross profit | (0.2) | 0.2 | 0.7 | 0.7 | 0.7 | 0.1 | 0.4 | +704.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.0 | 0.4 | 0.4 | 0.4 | 0.4 | (0.2) | 1.9 | +1197.7% | |
| Operating income | (1.2) | (0.2) | 0.3 | 0.3 | 0.4 | 0.2 | 0.1 | −74.3% | |
| Interest expense | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | −22.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −20.0% | |
| Other income / expense | (0.2) | (0.3) | (0.1) | (0.2) | (0.2) | (0.5) | — | — | |
| Pre-tax income | (1.5) | (0.5) | 0.2 | 0.1 | 0.2 | (0.3) | (0.1) | +46.3% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | +57.1% | |
| Net income | (1.4) | (0.5) | 0.2 | 0.1 | 0.2 | (0.3) | (0.2) | +42.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (6.12) | (1.94) | 0.71 | 0.44 | 1.02 | (1.42) | (0.82) | +42.3% | |
| EPS, diluted (per share) | (6.12) | (1.94) | 0.71 | 0.44 | 1.01 | (1.42) | (0.82) | +42.2% | |
| EBITDA | (0.9) | 0.1 | 0.7 | 0.7 | 0.7 | 0.3 | 0.3 | −1.2% | |
| Depreciation & amortization | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | −18.2% | |
| Weighted average shares (shares) | 236,000,000 | 236,000,000 | 228,000,000 | 214,000,000 | 207,000,000 | 199,000,000 | — | — | |
| Weighted average diluted shares (shares) | 236,000,000 | 236,000,000 | 228,000,000 | 215,000,000 | 209,000,000 | 199,000,000 | — | — | |
| Gross margin | −18.9% | 16.7% | 27.7% | 27.7% | 28.7% | 2.0% | 15.8% | +13.9 pts | |
| Operating margin | −141.1% | −13.1% | 11.8% | 12.7% | 15.0% | 8.9% | 2.3% | −6.6 pts | |
| Net margin | −169.0% | −33.7% | 6.5% | 3.6% | 8.2% | −11.1% | −6.4% | +4.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
