| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1 | 2.4 | 2.6 | 2.9 | 3.4 | 3.4 | 3.5 | +4.8% | |
| Cost of revenue | 1.0 | 1.1 | 1.3 | 1.6 | 1.9 | 2.2 | 2.0 | −10.1% | |
| Gross profit | 1.1 | 1.3 | 1.3 | 1.4 | 1.6 | 1.1 | 1.4 | +21.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.9 | 0.9 | 0.9 | 1.0 | 1.1 | 0.6 | 1.0 | +78.5% | |
| Operating income | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | 0.5 | −10.1% | |
| Interest expense | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +3.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | — | — | |
| Pre-tax income | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | −17.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −24.5% | |
| Net income | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | −16.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.73 | 2.72 | 2.61 | 2.33 | 3.01 | 2.77 | 2.29 | −17.2% | |
| EPS, diluted (per share) | 1.72 | 2.72 | 2.60 | 2.33 | 3.01 | 2.76 | 2.29 | −16.9% | |
| EBITDA | 0.7 | 0.8 | 0.8 | 0.9 | 1.0 | 1.2 | 1.1 | −6.8% | |
| Depreciation & amortization | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | +1.4% | |
| Weighted average shares (shares) | 89,485,000 | 89,481,000 | 89,290,000 | 97,760,000 | 103,946,000 | 110,471,000 | — | — | |
| Weighted average diluted shares (shares) | 89,645,000 | 89,627,000 | 89,643,000 | 97,952,000 | 104,159,000 | 110,739,000 | — | — | |
| Gross margin | 53.3% | 52.8% | 49.5% | 46.5% | 46.1% | 33.6% | 38.9% | +5.2 pts | |
| Operating margin | 12.5% | 15.8% | 15.0% | 13.5% | 14.9% | 16.4% | 14.1% | −2.3 pts | |
| Net margin | 7.2% | 10.2% | 8.8% | 7.8% | 9.1% | 9.1% | 7.3% | −1.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.