| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Net income | 131.1 | (230.4) | (3.6) | 241.5 | 89.5 | −62.9% | |
| Depreciation & amortization | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (16.2) | 1.0 | 3.2 | 0.2 | (2.6) | −1851.3% | |
| Operating cash flow | (731.7) | 102.7 | 169.3 | 82.6 | 87.0 | +5.3% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | (76.3) | (94.7) | (88.4) | (88.9) | (89.0) | −0.2% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 689.8 | (7.3) | (82.7) | 2.4 | 0.8 | −67.2% | |
| Financing cash flow | 743.9 | (102.0) | (171.2) | (86.4) | (88.2) | −2.1% | |
| Free cash flow | (731.7) | 102.7 | 169.3 | 82.6 | 87.0 | +5.3% | |
| Net change in cash | 12.2 | 0.7 | (1.8) | (3.8) | (1.2) | +67.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.