| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −90.9% | |
| Cash & short-term investments | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | +3845.8% | |
| Receivables | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +111.5% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total current assets | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | — | — | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total assets | 3.1 | 2.5 | 2.1 | 2.3 | 2.6 | 3.5 | +30.9% | |
| Payables | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | — | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | — | |
| Total current liabilities | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.9 | +1099.2% | |
| Long-term debt | 1.0 | 0.8 | 0.3 | 0.3 | 0.3 | 0.0 | −100.0% | |
| Total debt | 1.0 | 0.8 | 0.3 | 0.3 | 0.3 | 0.8 | +211.1% | |
| Net debt | 1.0 | 0.7 | 0.3 | 0.3 | 0.3 | 0.6 | +133.3% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total liabilities | 1.3 | 0.9 | 0.6 | 0.5 | 0.4 | 1.0 | +138.6% | |
| Total equity | 1.9 | 1.6 | 1.5 | 1.8 | 2.2 | 2.5 | +11.6% | |
| Retained earnings | (0.1) | (0.5) | (0.6) | (0.5) | (0.5) | (0.5) | −13.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
