| Reported currency billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 36.2 | 26.5 | 8.7 | 12.0 | 8.1 | 27.8 | +241.3% | |
| Cost of revenue | 28.4 | 0.0 | (11.8) | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 8.2 | 26.5 | 20.6 | 12.0 | 8.1 | 27.8 | +241.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 2.4 | 3.1 | 3.1 | 0.0 | 0.0 | 0.0 | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 5.0 | 23.8 | 21.1 | 9.9 | 5.2 | 22.8 | +340.3% | |
| Operating income | 3.2 | 2.7 | (0.6) | 2.1 | 3.0 | 4.9 | +67.5% | |
| Interest expense | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | +7.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | 2.9 | 2.7 | (0.5) | 2.1 | 3.0 | 4.9 | +67.5% | |
| Income tax | 0.7 | 0.5 | 0.4 | 0.4 | 0.5 | 0.8 | +52.9% | |
| Net income | 2.1 | (2.0) | (1.0) | 1.7 | 2.3 | 4.0 | +74.3% | |
| Discontinued operations | (0.3) | (5.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 3.26 | (3.10) | (1.48) | 2.48 | 1.68 | 3.10 | +84.5% | |
| EPS, diluted (per share) | 3.26 | (3.10) | (1.48) | 2.48 | 1.68 | 3.06 | +82.1% | |
| EBITDA | 3.4 | 3.0 | (0.3) | 3.1 | 3.1 | 5.1 | +64.2% | |
| Depreciation & amortization | 0.2 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 649,250,000 | 657,000,000 | 684,000,000 | 685,250,000 | 1,357,500,000 | 1,290,000,000 | −5.0% | |
| Weighted average diluted shares (shares) | 649,250,000 | 657,000,000 | 684,000,000 | 686,750,000 | 1,360,000,000 | 1,290,000,000 | −5.1% | |
| Gross margin | 22.5% | 100.0% | 235.2% | 100.0% | 100.0% | 100.0% | +0.0 pts | |
| Operating margin | 8.8% | 10.1% | −7.4% | 17.5% | 36.3% | 17.8% | −18.5 pts | |
| Net margin | 5.9% | −7.7% | −11.5% | 14.2% | 28.1% | 14.3% | −13.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
