| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 2.3 | 2.1 | 2.0 | 2.0 | 2.1 | 2.1 | +0.5% | |
| Cost of revenue | 0.6 | 0.8 | 0.8 | 0.7 | 1.0 | 0.8 | 0.8 | +0.3% | |
| Gross profit | 1.2 | 1.5 | 1.4 | 1.2 | 1.0 | 1.3 | 1.3 | +0.6% | |
| Research & development | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +3.8% | |
| Selling, general & administrative | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | — | — | |
| Selling & marketing | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | — | — | |
| Operating expenses | 0.8 | 0.8 | 0.9 | 0.8 | 0.9 | 0.8 | 0.8 | +1.6% | |
| Operating income | 0.4 | 0.6 | 0.5 | 0.4 | 0.1 | 0.5 | 0.5 | −0.7% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | +18.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | −14.5% | |
| Other income / expense | 0.1 | (0.0) | (0.0) | 0.0 | 0.0 | (0.0) | — | — | |
| Pre-tax income | 0.4 | 0.6 | 0.5 | 0.4 | 0.1 | 0.5 | 0.5 | −5.8% | |
| Income tax | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | −19.7% | |
| Net income | 0.4 | 0.5 | 0.4 | 0.3 | 0.1 | 0.4 | 0.4 | −3.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.33 | 2.52 | 2.08 | 1.67 | 0.39 | 2.04 | 1.99 | −2.7% | |
| EPS, diluted (per share) | 0.32 | 2.47 | 2.05 | 1.65 | 0.38 | 2.04 | 1.97 | −3.3% | |
| EBITDA | 0.7 | 0.9 | 0.8 | 0.7 | 0.4 | 0.7 | 0.7 | −2.5% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +4.3% | |
| Weighted average shares (shares) | 221,574,150 | 221,143,470 | 220,749,650 | 217,486,578 | 216,435,000 | 207,938,000 | — | — | |
| Weighted average diluted shares (shares) | 227,187,539 | 225,072,939 | 223,231,879 | 217,486,578 | 218,475,000 | 207,935,922 | — | — | |
| Gross margin | 65.9% | 64.4% | 64.7% | 62.8% | 48.9% | 61.8% | 61.9% | +0.1 pts | |
| Operating margin | 20.7% | 28.0% | 24.8% | 20.9% | 4.9% | 24.9% | 24.6% | −0.3 pts | |
| Net margin | 19.2% | 22.8% | 19.8% | 17.4% | 4.2% | 20.3% | 19.5% | −0.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
