| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 5.1 | 2.4 | −53.4% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 5.1 | 2.4 | −53.4% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | +11532.0% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | — | |
| Total current assets | 0.0 | 0.0 | 0.0 | 0.0 | 5.1 | 5.5 | +9.0% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +95.8% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.9 | +172168.5% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 0.0 | 0.0 | 0.0 | 0.0 | 5.1 | 15.9 | +211.6% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | +13122.5% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | +3336.7% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.1 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.9 | +678322.9% | |
| Net debt | (0.0) | (0.0) | (0.0) | (0.0) | (5.1) | 1.6 | +130.6% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.2 | +13524.5% | |
| Total equity | 0.0 | 0.0 | 0.0 | 0.0 | 5.1 | 9.7 | +92.1% | |
| Retained earnings | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.4) | −6233.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
