| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.9 | 1.5 | 1.6 | 1.6 | 1.9 | 2.0 | +4.5% | |
| Cost of revenue | 0.4 | 0.6 | 0.9 | 0.9 | 0.9 | 1.0 | 1.1 | +3.0% | |
| Gross profit | 0.2 | 0.4 | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | +6.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | — | — | |
| Operating income | 0.1 | 0.1 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | +9.4% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | (0.0) | −155.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | +11.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +11.6% | |
| Net income | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | +11.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.63 | 1.58 | 5.00 | 6.46 | 7.76 | 9.14 | — | — | |
| EPS, diluted (per share) | 3.58 | 1.56 | 4.95 | 6.40 | 7.70 | 9.09 | — | — | |
| EBITDA | 0.1 | 0.2 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | +8.3% | |
| Depreciation & amortization | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +2.9% | |
| Weighted average shares (shares) | 24,851,344 | 26,946,355 | 28,764,092 | 28,917,008 | 30,137,000 | 31,481,360 | — | — | |
| Weighted average diluted shares (shares) | 25,048,451 | 27,311,029 | 29,072,429 | 29,189,056 | 30,354,000 | 31,634,888 | — | — | |
| Gross margin | 38.4% | 37.9% | 41.2% | 43.0% | 44.4% | 44.4% | 45.2% | +0.8 pts | |
| Operating margin | 18.8% | 12.8% | 19.9% | 21.9% | 22.6% | 22.5% | 23.6% | +1.1 pts | |
| Net margin | 14.8% | 5.8% | 11.3% | 13.5% | 15.0% | 15.4% | 16.4% | +1.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-27 and uses four consecutive reported quarters.
