| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.6 | 6.6 | 7.5 | 9.2 | 9.4 | 9.6 | 9.5 | −0.7% | |
| Cost of revenue | 1.7 | (0.4) | 0.6 | 2.1 | 2.8 | 2.4 | — | — | |
| Gross profit | 4.9 | 7.0 | 6.9 | 7.0 | 6.6 | 7.2 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 2.2 | 2.4 | 2.4 | 2.5 | 2.6 | 2.9 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Operating expenses | 3.6 | 3.7 | 4.0 | 4.4 | 4.2 | 4.4 | — | — | |
| Operating income | 1.3 | 3.2 | 2.9 | 2.6 | 2.4 | 2.7 | 2.9 | +4.2% | |
| Interest expense | 0.4 | 0.2 | 0.3 | 1.6 | 2.3 | 2.1 | 0.7 | −67.4% | |
| Interest income | 4.3 | 4.1 | 5.1 | 6.9 | 7.1 | 7.1 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 1.3 | 3.2 | 2.9 | 2.6 | 2.4 | 2.7 | 2.8 | +3.8% | |
| Income tax | 0.2 | 0.7 | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | +4.9% | |
| Net income | 1.1 | 2.5 | 2.2 | 2.1 | 1.9 | 2.2 | 2.2 | +3.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.03 | 2.51 | 2.30 | 2.11 | 1.94 | 2.31 | 2.48 | +7.2% | |
| EPS, diluted (per share) | 1.03 | 2.49 | 2.28 | 2.11 | 1.93 | 2.29 | 2.45 | +7.2% | |
| EBITDA | 1.7 | 3.6 | 3.2 | 2.8 | 2.5 | 2.8 | — | — | |
| Depreciation & amortization | 0.4 | 0.4 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | +45.2% | |
| Weighted average shares (shares) | 959,000,000 | 956,000,000 | 935,000,000 | 936,000,000 | 916,000,000 | 875,000,000 | — | — | |
| Weighted average diluted shares (shares) | 962,000,000 | 963,000,000 | 942,000,000 | 938,000,000 | 918,000,000 | 880,000,000 | — | — | |
| Gross margin | 74.4% | 105.4% | 92.2% | 76.7% | 70.4% | 74.6% | — | — | |
| Operating margin | 19.8% | 48.7% | 38.4% | 28.5% | 25.1% | 28.5% | 29.9% | +1.4 pts | |
| Net margin | 16.5% | 38.2% | 30.0% | 22.7% | 20.2% | 22.4% | 23.4% | +0.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
