| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 31.2 | 116.4 | 24.6 | 27.2 | 17.5 | 23.6 | +35.0% | |
| Cost of revenue | 2.7 | 3.2 | 3.1 | 2.7 | 0.0 | 2.7 | — | |
| Gross profit | 9.8 | 113.2 | 21.5 | 11.8 | 17.5 | 21.0 | +19.8% | |
| Research & development | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.6 | 0.7 | 0.9 | 2.8 | 0.7 | 0.7 | −3.5% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 2.9 | 0.7 | 0.9 | 2.8 | 0.8 | 9.6 | +1154.6% | |
| Operating income | (2.6) | 115.6 | (92.5) | 9.0 | 16.7 | 11.4 | −32.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.4 | 0.9 | 1.6 | 1.8 | 2.0 | 10.9 | +457.4% | |
| Other income / expense | 0.0 | (0.0) | (0.0) | 26.3 | 0.0 | 0.0 | +1207.6% | |
| Pre-tax income | (2.6) | 115.6 | (92.5) | 35.3 | 16.7 | 11.4 | −32.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (2.6) | 115.6 | (92.5) | 35.3 | 16.7 | 11.4 | −32.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.11) | 4.41 | (3.51) | 1.33 | 0.63 | 0.43 | −31.7% | |
| EPS, diluted (per share) | (0.11) | 4.41 | (3.51) | 1.33 | 0.63 | 0.43 | −31.7% | |
| EBITDA | (2.6) | 115.6 | (92.5) | 9.0 | 16.7 | 11.4 | −32.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | (8.1) | 0.0 | +100.0% | |
| Weighted average shares (shares) | 24,025,927 | 26,222,767 | 26,369,525 | 26,504,970 | 26,559,523 | 26,748,712 | +0.7% | |
| Weighted average diluted shares (shares) | 24,025,927 | 26,222,767 | 26,369,526 | 26,504,970 | 26,559,524 | 26,748,712 | +0.7% | |
| Gross margin | 31.5% | 97.2% | 87.4% | 43.6% | 100.0% | 88.7% | −11.3 pts | |
| Operating margin | −8.5% | 99.4% | −376.6% | 33.1% | 95.6% | 48.1% | −47.5 pts | |
| Net margin | −8.5% | 99.4% | −376.6% | 129.8% | 95.6% | 48.1% | −47.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.