| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 2.6 | 1.9 | 1.5 | 1.7 | 1.9 | 2.0 | +3.4% | |
| Cash & short-term investments | 2.8 | 2.6 | 1.6 | 1.8 | 2.1 | 2.1 | −0.9% | |
| Receivables | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | +10.7% | |
| Inventory | 0.8 | 1.0 | 1.1 | 0.9 | 0.9 | 1.0 | +6.8% | |
| Total current assets | 4.2 | 4.2 | 3.3 | 3.4 | 3.8 | 3.9 | +2.6% | |
| Property, plant & equipment | 2.3 | 2.1 | 2.1 | 1.9 | 1.9 | 1.1 | −42.4% | |
| Goodwill & intangibles | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | +4.9% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −93.5% | |
| Total assets | 7.9 | 7.7 | 6.8 | 6.6 | 7.0 | 6.4 | −8.6% | |
| Payables | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | −1.1% | |
| Short-term debt | 0.0 | 0.5 | 0.3 | 0.3 | 0.4 | 0.2 | −47.0% | |
| Total current liabilities | 1.6 | 2.3 | 1.5 | 1.5 | 2.1 | 1.8 | −13.4% | |
| Long-term debt | 1.6 | 1.1 | 2.3 | 2.2 | 0.7 | 1.2 | +66.8% | |
| Total debt | 3.6 | 3.4 | 4.0 | 3.7 | 2.7 | 3.0 | +12.0% | |
| Net debt | 1.0 | 1.5 | 2.5 | 2.0 | 0.7 | 1.0 | +34.2% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +32.5% | |
| Total liabilities | 5.3 | 5.2 | 4.4 | 4.2 | 4.5 | 3.6 | −19.3% | |
| Total equity | 2.6 | 2.5 | 2.4 | 2.5 | 2.6 | 2.8 | +9.7% | |
| Retained earnings | 5.9 | 6.3 | 6.6 | 7.1 | 7.6 | 8.3 | +9.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.