| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.2 | 5.3 | 5.0 | 9.1 | 11.6 | 12.7 | 11.1 | −12.8% | |
| Cost of revenue | 3.8 | 5.1 | 5.9 | 5.4 | 8.0 | 7.6 | — | — | |
| Gross profit | 1.3 | 0.2 | (0.9) | 3.6 | 3.7 | 5.2 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 1.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.4 | 0.5 | 0.4 | — | — | |
| Operating expenses | 0.3 | 0.3 | 0.4 | 0.5 | 0.7 | 1.2 | — | — | |
| Operating income | 1.0 | (0.1) | (1.2) | 3.1 | 3.0 | 4.0 | 4.5 | +10.9% | |
| Interest expense | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +3.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 1.0 | (0.1) | (1.2) | 3.1 | 3.0 | 4.0 | 4.4 | +9.9% | |
| Income tax | 0.0 | (0.0) | (0.1) | (0.5) | 0.0 | 0.4 | 0.4 | +10.4% | |
| Net income | 0.8 | (0.0) | (1.1) | 2.6 | 1.9 | 2.7 | 2.6 | −1.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 15.34 | (1.57) | (25.50) | 52.40 | 35.31 | 56.76 | 58.43 | +2.9% | |
| EPS, diluted (per share) | 15.31 | (1.57) | (25.50) | 52.27 | 35.21 | 56.62 | 58.20 | +2.8% | |
| EBITDA | 1.1 | (0.1) | (1.2) | 3.0 | 3.3 | 4.1 | 4.5 | +7.9% | |
| Depreciation & amortization | 0.0 | (0.0) | (0.0) | (0.1) | 0.3 | 0.0 | (0.1) | −3007.3% | |
| Weighted average shares (shares) | 47,103,000 | 47,171,000 | 43,040,000 | 47,493,000 | 51,186,000 | 44,873,910 | — | — | |
| Weighted average diluted shares (shares) | 47,178,000 | 47,171,000 | 43,040,000 | 47,607,000 | 51,339,000 | 44,873,910 | — | — | |
| Gross margin | 25.9% | 3.3% | −17.0% | 40.1% | 31.5% | 40.7% | — | — | |
| Operating margin | 19.3% | −2.2% | −24.1% | 34.2% | 25.7% | 31.5% | 40.1% | +8.6 pts | |
| Net margin | 14.8% | −0.8% | −21.0% | 28.2% | 16.1% | 21.0% | 23.7% | +2.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
