| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.2 | 2.4 | 2.7 | 3.1 | 3.4 | 3.8 | 3.9 | +4.3% | |
| Cost of revenue | 1.0 | 1.2 | 1.3 | 1.5 | 1.6 | 1.9 | 2.0 | +3.4% | |
| Gross profit | 1.1 | 1.3 | 1.4 | 1.6 | 1.8 | 1.9 | 2.0 | +5.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.7 | 0.7 | 0.8 | 0.9 | 1.0 | 1.1 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Operating expenses | 0.7 | 0.8 | 0.9 | 1.0 | 1.1 | 1.1 | 2.7 | +143.1% | |
| Operating income | 0.4 | 0.4 | 0.5 | 0.6 | 0.7 | 0.7 | 0.7 | +0.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +17.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | −0.3% | |
| Income tax | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | −4.0% | |
| Net income | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | +1.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.54 | 0.72 | 0.75 | 0.89 | 0.96 | 1.09 | 1.10 | +1.0% | |
| EPS, diluted (per share) | 0.54 | 0.72 | 0.75 | 0.89 | 0.96 | 1.09 | 1.10 | +1.0% | |
| EBITDA | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 | 0.9 | +0.9% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +4.1% | |
| Weighted average shares (shares) | 491,604,000 | 492,054,000 | 492,300,000 | 489,949,000 | 484,249,000 | 484,105,000 | — | — | |
| Weighted average diluted shares (shares) | 491,604,000 | 492,054,000 | 492,413,000 | 490,130,000 | 484,295,000 | 484,147,000 | — | — | |
| Gross margin | 51.5% | 52.0% | 51.5% | 52.2% | 52.7% | 49.4% | 49.9% | +0.4 pts | |
| Operating margin | 17.4% | 18.5% | 18.3% | 19.0% | 19.4% | 19.4% | 18.7% | −0.7 pts | |
| Net margin | 12.3% | 14.7% | 13.7% | 14.2% | 13.8% | 14.0% | 13.6% | −0.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
