| Reported currency billions | FY2020 · GBP | FY2021 · GBP | FY2022 · GBP | FY2023 · GBP | FY2024 · GBP | FY2025 · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.9 | 0.7 | 2.2 | 1.5 | 0.9 | 2.3 | +150.4% | |
| Cash & short-term investments | 2.1 | 0.7 | 2.2 | 1.5 | 0.9 | 2.3 | +150.0% | |
| Receivables | 0.5 | 0.5 | 0.8 | 0.9 | 0.9 | 1.2 | +28.4% | |
| Inventory | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | +34.3% | |
| Total current assets | 2.8 | 1.3 | 3.2 | 2.7 | 2.1 | 3.9 | +84.6% | |
| Property, plant & equipment | 0.6 | 0.6 | 0.9 | 1.0 | 1.0 | 1.0 | +5.9% | |
| Goodwill & intangibles | 3.5 | 4.0 | 12.4 | 7.0 | 7.1 | 8.9 | +25.6% | |
| Long-term investments | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | +272.9% | |
| Total assets | 5.6 | 4.3 | 11.9 | 11.1 | 10.6 | 14.4 | +36.6% | |
| Payables | 0.1 | 0.1 | 0.4 | 0.4 | 0.3 | 1.4 | +341.3% | |
| Short-term debt | 1.6 | 0.5 | 1.3 | 1.1 | 1.2 | 1.4 | +20.7% | |
| Total current liabilities | 2.7 | 1.4 | 2.8 | 2.6 | 2.6 | 3.3 | +28.6% | |
| Long-term debt | 1.3 | 1.3 | 3.5 | 3.2 | 2.5 | 4.2 | +64.2% | |
| Total debt | 3.1 | 2.0 | 5.4 | 4.7 | 4.1 | 6.1 | +47.8% | |
| Net debt | 1.2 | 1.3 | 3.2 | 3.2 | 3.2 | 3.8 | +18.3% | |
| Deferred revenue | 0.2 | 0.2 | 0.3 | 0.0 | 0.0 | 0.3 | — | |
| Total liabilities | 4.5 | 3.1 | 7.8 | 7.0 | 6.3 | 8.9 | +41.1% | |
| Total equity | 1.1 | 1.3 | 4.1 | 4.1 | 4.2 | 5.5 | +29.8% | |
| Retained earnings | 3.0 | 3.2 | 6.3 | 3.5 | 3.6 | 9.7 | +168.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
