| USD millions | FY2021 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.1 | — | 3.0 | 0.9 | 1.6 | 258.3 | +15684.4% | |
| Cash & short-term investments | 1.1 | — | 3.0 | 0.9 | 1.6 | 290.5 | +17647.6% | |
| Receivables | 7.8 | — | 7.6 | 12.2 | 17.5 | 41.3 | +136.3% | |
| Inventory | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 18.7 | — | 32.4 | 13.1 | 366.0 | 3.4 | −99.1% | |
| Property, plant & equipment | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 573.6 | — | 477.5 | 421.2 | 179.4 | 24.6 | −86.3% | |
| Total assets | 584.9 | 493.5 | 493.5 | 434.3 | 540.3 | 542.8 | +0.5% | |
| Payables | 16.5 | — | 2.2 | 0.0 | 267.4 | 16.3 | −93.9% | |
| Short-term debt | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 16.5 | — | 2.2 | 0.0 | 27.3 | 16.3 | −40.2% | |
| Long-term debt | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (1.1) | — | (3.0) | (0.9) | (1.6) | (258.3) | −15684.4% | |
| Deferred revenue | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 23.7 | — | 13.3 | 6.4 | 274.8 | 267.9 | −2.5% | |
| Total equity | 561.2 | — | 480.2 | 427.8 | 265.5 | 274.9 | +3.5% | |
| Retained earnings | (137.9) | — | (121.8) | (131.7) | (89.0) | (83.0) | +6.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
