| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5 | 1.5 | 2.0 | 2.0 | 1.8 | 1.8 | 1.9 | +7.1% | |
| Cost of revenue | 1.0 | 1.1 | 1.6 | 1.5 | 1.3 | 1.3 | 1.3 | +6.5% | |
| Gross profit | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 | +10.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.3 | 0.3 | 0.4 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | — | — | |
| Operating income | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +47.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +8.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +20.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +25.8% | |
| Net income | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +37.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | — | — | |
| EPS, basic (per share) | 1.07 | 1.82 | 0.85 | 0.81 | 0.90 | 1.82 | 2.05 | +12.8% | |
| EPS, diluted (per share) | 1.07 | 1.82 | 0.85 | 0.81 | 0.90 | 1.82 | 2.05 | +12.8% | |
| EBITDA | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +11.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −4.0% | |
| Weighted average shares (shares) | 45,656,000 | 40,553,000 | 37,384,000 | 35,694,000 | 35,273,000 | 34,276,000 | — | — | |
| Weighted average diluted shares (shares) | 45,656,000 | 40,553,000 | 37,384,000 | 35,694,000 | 35,273,000 | 34,276,000 | — | — | |
| Gross margin | 30.0% | 29.7% | 22.5% | 22.4% | 26.6% | 29.6% | 30.4% | +0.8 pts | |
| Operating margin | 3.6% | 3.9% | 2.2% | 3.2% | 3.5% | 5.4% | 7.4% | +2.0 pts | |
| Net margin | 3.8% | 5.9% | 1.8% | 1.5% | 1.8% | 3.5% | 4.6% | +1.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
