| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 0.8 | 1.0 | 1.3 | 1.5 | 1.6 | 1.6 | +0.0% | |
| Cost of revenue | 0.3 | 0.5 | 0.5 | 0.7 | 0.9 | 0.7 | 0.8 | +9.5% | |
| Gross profit | 0.7 | 0.3 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | +0.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Selling, general & administrative | 0.4 | 0.6 | 0.4 | 0.5 | 0.5 | — | — | — | |
| Selling & marketing | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | — | — | — | |
| Operating expenses | 0.5 | 0.7 | 0.5 | 0.5 | 0.5 | 1.5 | 1.3 | −17.0% | |
| Operating income | 0.2 | (0.3) | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | +0.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.1) | (0.1) | (0.0) | — | — | — | |
| Pre-tax income | 0.2 | (0.4) | (0.1) | (0.0) | 0.0 | 0.1 | 0.1 | −0.0% | |
| Income tax | 0.0 | (0.1) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | −0.0% | |
| Net income | 0.1 | (0.3) | (0.1) | (0.0) | 0.0 | 0.1 | 0.1 | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | 0.77 | (1.81) | (0.35) | (0.20) | 0.14 | (0.06) | (0.07) | −18.7% | |
| EPS, diluted (per share) | 0.75 | (1.81) | (0.35) | (0.20) | 0.01 | (0.06) | (0.08) | −35.3% | |
| EBITDA | 0.2 | (0.3) | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +16.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Weighted average shares (shares) | 162,889,000 | 164,042,000 | 166,140,000 | 168,519,000 | 176,148,000 | 188,174,000 | — | — | |
| Weighted average diluted shares (shares) | 165,544,000 | 164,042,000 | 166,140,000 | 168,519,000 | 181,895,000 | 188,174,000 | — | — | |
| Gross margin | 70.9% | 40.4% | 47.4% | 45.2% | 38.7% | 35.5% | 35.5% | +0.0 pts | |
| Operating margin | 20.7% | −45.3% | 1.2% | 4.9% | 4.5% | 4.6% | 4.6% | +0.0 pts | |
| Net margin | 13.4% | −38.9% | −5.8% | −2.6% | 3.1% | 3.8% | 3.8% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
