| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.8 | 3.7 | 3.7 | 4.3 | 5.5 | 6.4 | 6.9 | +8.0% | |
| Cost of revenue | 1.5 | 2.3 | 2.3 | 2.3 | 2.9 | 3.3 | 3.5 | +8.7% | |
| Gross profit | 1.3 | 1.4 | 1.4 | 1.9 | 2.7 | 3.1 | 3.4 | +7.2% | |
| Research & development | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | +7.3% | |
| Selling, general & administrative | 0.6 | 0.8 | 0.9 | 1.3 | 1.7 | 1.8 | — | — | |
| Selling & marketing | 0.4 | 0.6 | 0.6 | 0.9 | 1.2 | 1.5 | — | — | |
| Operating expenses | 0.8 | 1.0 | 1.1 | 1.5 | 2.0 | 2.2 | 2.4 | +8.4% | |
| Operating income | 0.5 | 0.4 | 0.3 | 0.4 | 0.6 | 0.9 | 1.0 | +4.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | −51.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.0) | — | — | |
| Pre-tax income | 0.4 | 0.4 | 0.3 | 0.3 | 0.6 | 0.9 | 0.9 | −1.7% | |
| Income tax | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | −4.5% | |
| Net income | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 | 0.7 | 0.7 | −0.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.35 | 2.38 | 1.67 | 1.20 | 3.14 | 4.97 | 4.93 | −0.9% | |
| EPS, diluted (per share) | 2.35 | 2.38 | 1.67 | 1.20 | 3.11 | 4.94 | 4.89 | −0.9% | |
| EBITDA | 0.5 | 0.5 | 0.4 | 0.4 | 0.8 | 1.1 | 1.1 | −0.2% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +8.2% | |
| Weighted average shares (shares) | 138,982,872 | 138,982,872 | 138,982,872 | 139,025,657 | 139,936,000 | 140,984,108 | — | — | |
| Weighted average diluted shares (shares) | 138,982,872 | 138,982,872 | 138,982,872 | 139,420,254 | 141,084,000 | 142,089,766 | — | — | |
| Gross margin | 45.5% | 38.6% | 37.9% | 44.9% | 48.1% | 49.0% | 48.7% | −0.4 pts | |
| Operating margin | 16.9% | 11.8% | 8.6% | 8.8% | 11.7% | 14.4% | 13.9% | −0.5 pts | |
| Net margin | 11.9% | 8.9% | 6.3% | 3.9% | 7.9% | 11.0% | 10.1% | −0.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
