| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.0 | 31.6 | 62.3 | 57.6 | 58.5 | 62.5 | 75.7 | +21.1% | |
| Cost of revenue | 18.8 | 29.8 | 58.8 | 54.0 | 54.9 | 58.1 | 70.5 | +21.2% | |
| Gross profit | 1.2 | 1.8 | 3.6 | 3.6 | 3.5 | 4.4 | 5.2 | +19.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.6 | 1.0 | 2.3 | 2.3 | 2.3 | 2.9 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.6 | 1.0 | 2.3 | 2.3 | 2.3 | 2.9 | — | — | |
| Operating income | 0.5 | 0.7 | 1.2 | 1.3 | 1.2 | 1.4 | 2.1 | +44.2% | |
| Interest expense | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | +38.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.3) | (0.4) | (0.5) | (0.4) | (0.4) | — | — | |
| Pre-tax income | 0.4 | 0.5 | 0.8 | 0.8 | 0.9 | 1.1 | 1.7 | +62.6% | |
| Income tax | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | +71.2% | |
| Net income | 0.5 | 0.4 | 0.7 | 0.6 | 0.7 | 0.8 | 1.3 | +60.2% | |
| Discontinued operations | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 10.28 | 6.28 | 6.79 | 6.72 | 7.99 | 10.08 | 16.46 | +63.3% | |
| EPS, diluted (per share) | 10.21 | 6.24 | 6.77 | 6.70 | 7.95 | 9.95 | 16.41 | +64.9% | |
| EBITDA | 0.5 | 0.7 | 1.5 | 1.5 | 1.6 | 1.8 | 2.5 | +36.3% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | +1.7% | |
| Weighted average shares (shares) | 50,900,000 | 62,239,000 | 95,225,000 | 92,572,000 | 85,494,000 | 82,104,000 | — | — | |
| Weighted average diluted shares (shares) | 51,237,000 | 62,698,000 | 95,509,000 | 92,853,000 | 85,874,000 | 82,430,000 | — | — | |
| Gross margin | 5.8% | 5.6% | 5.7% | 6.2% | 6.1% | 7.0% | 6.9% | −0.1 pts | |
| Operating margin | 2.6% | 2.3% | 2.0% | 2.3% | 2.1% | 2.3% | 2.7% | +0.4 pts | |
| Net margin | 2.6% | 1.2% | 1.0% | 1.1% | 1.2% | 1.3% | 1.8% | +0.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-31 and uses four consecutive reported quarters.
