| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 1.3 | 1.5 | 1.4 | 1.3 | 1.4 | 1.4 | −2.7% | |
| Cost of revenue | 0.4 | 0.5 | 0.7 | 1.1 | 0.5 | 1.1 | 0.7 | −41.7% | |
| Gross profit | 0.7 | 0.8 | 0.8 | 0.4 | 0.8 | 0.3 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.6 | 0.6 | 0.6 | 0.2 | 0.6 | 0.1 | 0.9 | +842.6% | |
| Operating income | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +1.8% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −1.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +22.1% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −19.9% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +22.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.98 | 1.96 | 2.21 | 1.94 | 1.15 | 1.64 | — | — | |
| EPS, diluted (per share) | 0.97 | 1.94 | 2.18 | 1.92 | 1.14 | 1.62 | — | — | |
| EBITDA | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | +8.3% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −5.1% | |
| Weighted average shares (shares) | 62,299,000 | 62,713,000 | 63,212,000 | 63,835,000 | 64,306,000 | 65,111,000 | — | — | |
| Weighted average diluted shares (shares) | 62,727,000 | 63,313,000 | 64,018,000 | 64,441,000 | 64,841,000 | 65,589,000 | — | — | |
| Gross margin | 65.4% | 62.3% | 52.6% | 25.3% | 60.7% | 21.1% | — | — | |
| Operating margin | 12.7% | 16.5% | 13.7% | 14.5% | 12.9% | 14.4% | 15.1% | +0.7 pts | |
| Net margin | 5.5% | 9.5% | 9.3% | 8.7% | 5.6% | 7.4% | 9.4% | +1.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-27 and uses four consecutive reported quarters.
