| EUR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (0.6) | (0.0) | (0.4) | (0.5) | 1.1 | 2.2 | +94.4% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | −15.7% | |
| Stock-based compensation | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.2 | −7.5% | |
| Change in working capital | 0.3 | (0.0) | 0.2 | 0.5 | 0.4 | 0.2 | −34.0% | |
| Operating cash flow | 0.3 | 0.4 | 0.0 | 0.7 | 2.3 | 2.9 | +27.5% | |
| Capital expenditure | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | (0.1) | −258.8% | |
| Acquisitions | (0.3) | (0.1) | (0.3) | (0.0) | (0.0) | (0.0) | −80.0% | |
| Investing cash flow | (0.4) | (0.2) | (0.4) | (0.2) | (1.5) | (1.8) | −20.1% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | (0.0) | (0.1) | (0.0) | (0.1) | (0.1) | (0.4) | −225.2% | |
| Debt issued / repaid | (0.0) | 1.2 | (0.0) | (0.1) | (0.1) | (0.1) | −5.8% | |
| Financing cash flow | 0.3 | 1.3 | (0.0) | 0.2 | 0.7 | (0.4) | −152.3% | |
| Free cash flow | 0.2 | 0.3 | 0.0 | 0.7 | 2.3 | 2.9 | +25.7% | |
| Net change in cash | 0.1 | 1.6 | (0.3) | 0.6 | 1.7 | 0.5 | −71.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in EUR; the shares trade in USD.
