| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.1 | 12.0 | 13.7 | 18.4 | 22.0 | 22.6 | 19.4 | −14.3% | |
| Cost of revenue | 0.5 | (0.0) | 1.6 | 6.5 | 9.1 | 8.7 | — | — | |
| Gross profit | 11.6 | 12.1 | 12.1 | 11.9 | 12.8 | 13.9 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 4.4 | 4.7 | 4.5 | 4.7 | 4.9 | 5.3 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | — | — | |
| Operating expenses | 8.7 | 8.9 | 8.8 | 9.6 | 9.4 | 10.2 | — | — | |
| Operating income | 2.9 | 3.2 | 3.3 | 2.3 | 3.4 | 3.7 | 4.7 | +25.7% | |
| Interest expense | 0.4 | 0.0 | 1.5 | 6.4 | 9.1 | 8.7 | — | — | |
| Interest income | 2.6 | 1.9 | 4.1 | 9.2 | 12.0 | 11.6 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 2.9 | 3.2 | 3.3 | 2.3 | 3.4 | 3.7 | 4.7 | +25.0% | |
| Income tax | 0.5 | 0.5 | 0.6 | 0.4 | 0.7 | 0.8 | 1.0 | +24.6% | |
| Net income | 2.4 | 2.7 | 2.8 | 1.9 | 2.7 | 2.9 | 3.7 | +25.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 6.40 | 7.30 | 7.28 | 5.65 | 8.33 | 9.55 | 12.45 | +30.4% | |
| EPS, diluted (per share) | 6.32 | 7.19 | 7.19 | 5.58 | 8.21 | 9.40 | 12.25 | +30.3% | |
| EBITDA | 4.4 | 4.7 | 4.5 | 3.2 | 4.0 | 4.3 | — | — | |
| Depreciation & amortization | 1.5 | 1.6 | 1.2 | 0.9 | 0.6 | 0.6 | — | — | |
| Weighted average shares (shares) | 352,865,000 | 352,565,000 | 365,214,000 | 322,337,000 | 297,883,000 | 284,545,000 | — | — | |
| Weighted average diluted shares (shares) | 357,106,000 | 357,962,000 | 370,109,000 | 326,568,000 | 302,226,000 | 289,019,000 | — | — | |
| Gross margin | 96.2% | 100.2% | 88.6% | 64.8% | 58.5% | 61.4% | — | — | |
| Operating margin | 24.0% | 26.4% | 24.3% | 12.6% | 15.5% | 16.5% | 24.2% | +7.7 pts | |
| Net margin | 20.1% | 22.4% | 20.3% | 10.6% | 12.2% | 13.0% | 19.0% | +6.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-09-30 and uses four consecutive reported quarters.
