| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.7 | 1.0 | 1.4 | 1.8 | 1.7 | 1.9 | +11.0% | |
| Cost of revenue | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | +11.1% | |
| Gross profit | (0.2) | 0.6 | 0.9 | 1.1 | 1.4 | 1.4 | 1.6 | +10.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.7 | 0.9 | 0.8 | 1.2 | 2.7 | — | — | |
| Selling & marketing | 0.0 | 0.3 | 0.7 | 0.5 | 0.8 | 0.0 | — | — | |
| Operating expenses | 0.3 | 1.0 | 1.1 | 0.9 | 1.3 | 2.7 | 3.2 | +19.1% | |
| Operating income | (0.5) | (0.4) | (0.2) | 0.3 | 0.1 | (1.3) | (1.3) | −4.3% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | −33.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +9.7% | |
| Other income / expense | (0.4) | (0.2) | (0.0) | (0.2) | (0.1) | (0.3) | — | — | |
| Pre-tax income | (0.9) | (0.6) | (0.2) | 0.1 | 0.0 | (1.5) | (1.4) | +10.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | (0.3) | 0.0 | 0.4 | 0.4 | +5.8% | |
| Net income | (0.9) | (0.6) | (0.3) | 0.4 | (0.0) | (1.9) | (1.8) | +7.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (2.61) | (2.17) | (0.97) | 1.07 | (0.15) | (5.76) | (5.77) | −0.1% | |
| EPS, diluted (per share) | (2.61) | (2.17) | (0.97) | 1.07 | (0.15) | (5.76) | (5.77) | −0.2% | |
| EBITDA | (0.6) | (0.3) | (0.0) | 0.3 | 0.2 | (1.4) | (1.3) | +7.0% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | +19.3% | |
| Weighted average shares (shares) | 367,814,523 | 329,059,301 | 329,059,301 | 329,059,301 | 325,644,931 | 346,070,641 | — | — | |
| Weighted average diluted shares (shares) | 367,814,523 | 329,059,301 | 329,059,301 | 329,059,301 | 325,644,931 | 346,070,641 | — | — | |
| Gross margin | −537.0% | 86.8% | 82.1% | 83.0% | 81.1% | 80.5% | 80.5% | −0.0 pts | |
| Operating margin | −1,483.7% | −57.1% | −21.0% | 18.5% | 7.8% | −73.4% | −69.0% | +4.4 pts | |
| Net margin | −2,555.2% | −93.6% | −25.2% | 29.6% | −0.2% | −109.2% | −91.3% | +17.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
