| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.7 | 17.6 | 25.7 | 23.1 | 22.7 | 25.2 | 39.6 | +57.1% | |
| Cost of revenue | 9.8 | 16.4 | 24.5 | 21.9 | 21.0 | 23.1 | 35.1 | +51.9% | |
| Gross profit | 0.9 | 1.2 | 1.2 | 1.2 | 1.7 | 2.1 | 3.8 | +82.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.5 | 0.4 | 0.5 | 0.5 | 0.9 | 1.2 | 28.4 | +2317.9% | |
| Operating income | 0.4 | 0.7 | 0.7 | 0.6 | 0.8 | 0.9 | 1.9 | +108.8% | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 | 0.7 | +29.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.2) | (0.2) | (0.2) | (0.2) | 0.3 | (0.3) | — | — | |
| Pre-tax income | 0.2 | 0.6 | 0.5 | 0.4 | 1.0 | 0.6 | 1.3 | +126.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.2 | +175.8% | |
| Net income | 0.1 | 0.4 | 0.4 | 0.3 | 0.7 | 0.5 | 1.2 | +120.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | 0.0 | — | — | |
| EPS, basic (per share) | 1.63 | 5.35 | 4.74 | 3.70 | 6.04 | 3.68 | 4.58 | +24.4% | |
| EPS, diluted (per share) | 1.61 | 5.28 | 4.68 | 3.65 | 6.00 | 3.66 | 4.56 | +24.5% | |
| EBITDA | 0.6 | 0.9 | 0.9 | 0.8 | 1.0 | 1.8 | 2.8 | +56.5% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.7 | 0.9 | +37.5% | |
| Weighted average shares (shares) | 83,062,159 | 83,369,534 | 83,755,378 | 84,081,083 | 118,529,390 | 136,492,204 | — | — | |
| Weighted average diluted shares (shares) | 83,716,464 | 84,438,276 | 84,803,698 | 85,093,497 | 119,342,038 | 137,198,218 | — | — | |
| Gross margin | 8.1% | 6.7% | 4.6% | 5.1% | 7.6% | 8.3% | 9.7% | +1.4 pts | |
| Operating margin | 3.9% | 4.3% | 2.6% | 2.8% | 3.5% | 3.7% | 4.9% | +1.2 pts | |
| Net margin | 1.3% | 2.5% | 1.5% | 1.3% | 3.2% | 2.1% | 2.9% | +0.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
