| Reported currency billions | FY2020 · EUR | FY2021 · EUR | FY2022 · EUR | FY2023 · EUR | FY2024 · USD | FY2025 · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.9 | 0.9 | 0.8 | 1.0 | 0.9 | 1.0 | +22.5% | |
| Cash & short-term investments | 0.9 | 0.9 | 0.8 | 1.0 | 0.9 | 1.0 | +22.5% | |
| Receivables | 1.3 | 1.8 | 1.9 | 1.8 | 4.1 | 5.0 | +21.8% | |
| Inventory | 0.8 | 1.0 | 1.3 | 1.2 | 3.6 | 4.3 | +22.2% | |
| Total current assets | 3.3 | 4.1 | 4.5 | 4.6 | 10.1 | 12.3 | +21.9% | |
| Property, plant & equipment | 4.3 | 4.7 | 5.0 | 6.2 | 22.7 | 27.3 | +20.3% | |
| Goodwill & intangibles | 2.6 | 2.7 | 2.8 | 3.1 | 7.9 | 9.7 | +22.5% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 10.3 | 11.7 | 12.5 | 14.1 | 43.8 | 53.0 | +21.2% | |
| Payables | 1.0 | 1.4 | 1.8 | 1.7 | 3.3 | 4.2 | +28.4% | |
| Short-term debt | 0.1 | 0.1 | 0.1 | 0.2 | 1.1 | 0.4 | −61.4% | |
| Total current liabilities | 2.2 | 2.8 | 3.0 | 3.0 | 7.3 | 8.3 | +13.2% | |
| Long-term debt | 2.9 | 3.3 | 3.3 | 3.6 | 12.5 | 15.8 | +25.7% | |
| Total debt | 3.3 | 3.8 | 3.7 | 4.1 | 13.6 | 16.2 | +19.0% | |
| Net debt | 2.4 | 2.9 | 3.0 | 3.1 | 12.7 | 15.1 | +18.8% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 6.5 | 7.3 | 7.5 | 7.9 | 26.4 | 31.5 | +19.4% | |
| Total equity | 3.8 | 4.4 | 5.0 | 6.2 | 17.4 | 21.5 | +24.0% | |
| Retained earnings | 0.9 | 1.5 | 2.9 | 3.5 | 3.0 | 3.1 | +5.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
