| USD billions | FY2016 | FY2017 | FY2018 | FY2019 | Trend | YoY |
|---|---|---|---|---|---|---|
| Net income | 0.2 | 2.5 | 2.7 | 3.2 | +17.8% | |
| Depreciation & amortization | 1.4 | 1.6 | 1.7 | 1.9 | +10.4% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.2 | (0.2) | (0.1) | 0.2 | +402.6% | |
| Operating cash flow | 4.4 | 4.5 | 4.9 | 5.6 | +14.7% | |
| Capital expenditure | (3.7) | (5.9) | (6.9) | (5.8) | +16.4% | |
| Acquisitions | (10.1) | 3.7 | 0.4 | 1.8 | +311.4% | |
| Investing cash flow | (14.5) | (3.2) | (7.4) | (5.4) | +26.7% | |
| Dividends paid | (1.2) | (1.1) | (1.2) | (1.4) | −20.5% | |
| Share buybacks | 0.0 | (1.0) | 0.0 | 0.0 | — | |
| Debt issued / repaid | 4.8 | 0.8 | 2.6 | 2.0 | −21.4% | |
| Financing cash flow | 10.4 | (1.1) | 2.0 | 0.5 | −73.4% | |
| Free cash flow | 0.7 | (1.4) | (2.0) | (0.2) | +92.0% | |
| Net change in cash | (0.1) | (0.0) | (0.6) | 0.7 | +221.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.