| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.0 | 1.1 | 1.1 | 1.7 | 2.8 | 4.7 | 5.3 | +12.0% | |
| Cost of revenue | 0.6 | 0.6 | 0.4 | 0.7 | 1.3 | 2.4 | 2.5 | +6.1% | |
| Gross profit | 0.4 | 0.4 | 0.8 | 1.0 | 1.5 | 2.3 | 2.8 | +18.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.4 | 0.7 | 1.6 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.4 | 0.7 | 1.4 | 3.6 | +157.6% | |
| Operating income | 0.2 | 0.3 | 0.5 | 0.6 | 0.8 | 1.0 | 1.0 | +3.8% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | −40.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.1) | (0.4) | (0.7) | (0.3) | — | — | |
| Pre-tax income | 0.2 | 0.2 | 0.4 | 0.2 | 0.0 | 0.6 | 0.8 | +21.8% | |
| Income tax | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +26.5% | |
| Net income | 0.1 | 0.2 | 0.4 | (0.0) | 0.0 | 0.2 | 0.2 | +17.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | (0.2) | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.13 | 2.32 | 4.66 | (0.43) | 0.12 | 2.42 | 2.99 | +23.6% | |
| EPS, diluted (per share) | 2.13 | 2.09 | 4.66 | (0.43) | 0.05 | 2.26 | 2.85 | +26.1% | |
| EBITDA | 0.3 | 0.3 | 0.6 | 0.6 | 0.7 | 1.3 | 1.5 | +17.4% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | 0.5 | +10.1% | |
| Weighted average shares (shares) | 83,162,446 | 83,162,446 | 83,162,215 | 82,808,019 | 81,340,000 | 80,818,190 | — | — | |
| Weighted average diluted shares (shares) | 83,162,446 | 83,162,446 | 83,162,446 | 82,808,019 | 171,875,000 | 194,011,072 | — | — | |
| Gross margin | 39.2% | 40.7% | 66.2% | 59.4% | 53.9% | 49.6% | 52.2% | +2.7 pts | |
| Operating margin | 21.4% | 23.4% | 47.8% | 35.0% | 27.6% | 20.3% | 18.8% | −1.5 pts | |
| Net margin | 13.5% | 16.2% | 34.0% | −2.1% | 0.3% | 4.1% | 4.3% | +0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
