| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.1 | 6.5 | 11.8 | 14.9 | 12.5 | 12.0 | 12.0 | +0.4% | |
| Cost of revenue | 4.1 | 4.6 | 7.1 | 8.7 | 8.1 | 7.9 | 8.0 | +2.0% | |
| Gross profit | 1.1 | 1.9 | 4.7 | 6.2 | 4.4 | 4.1 | 4.0 | −2.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.9 | 1.0 | 1.4 | 1.6 | 1.6 | 1.6 | — | — | |
| Selling & marketing | 0.3 | 0.4 | 0.6 | 0.7 | 0.6 | 0.6 | — | — | |
| Operating expenses | 1.7 | 1.2 | 1.7 | 1.9 | 2.0 | 1.8 | 1.8 | −3.9% | |
| Operating income | (0.7) | 0.7 | 3.0 | 4.3 | 2.4 | 2.3 | 2.3 | −1.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | +4.4% | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | −3.8% | |
| Other income / expense | 0.0 | 0.5 | 0.2 | 0.3 | 0.1 | 0.2 | — | — | |
| Pre-tax income | (0.6) | 1.2 | 3.2 | 4.6 | 2.6 | 2.5 | 2.4 | −2.6% | |
| Income tax | 0.0 | 0.2 | 0.6 | 0.7 | 0.5 | 0.5 | 0.5 | −0.4% | |
| Net income | (0.6) | 1.1 | 2.6 | 3.9 | 2.0 | 1.9 | 1.9 | −1.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.08) | 1.86 | 4.32 | 6.66 | 7.24 | 3.72 | 3.71 | −0.3% | |
| EPS, diluted (per share) | (1.08) | 1.86 | 4.32 | 6.66 | 7.24 | 3.72 | 3.71 | −0.3% | |
| EBITDA | 0.1 | 1.9 | 3.8 | 5.3 | 3.2 | 3.1 | 3.0 | −5.0% | |
| Depreciation & amortization | 0.7 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | +1.7% | |
| Weighted average shares (shares) | 590,268,500 | 590,268,500 | 590,268,500 | 589,170,145 | 562,554,000 | 519,796,500 | — | — | |
| Weighted average diluted shares (shares) | 590,268,500 | 590,268,500 | 590,268,500 | 589,170,145 | 562,554,000 | 519,796,500 | — | — | |
| Gross margin | 20.6% | 29.3% | 39.7% | 41.7% | 35.0% | 34.4% | 33.4% | −1.0 pts | |
| Operating margin | −12.9% | 10.8% | 25.2% | 29.0% | 19.3% | 19.1% | 18.8% | −0.4 pts | |
| Net margin | −12.3% | 16.9% | 21.7% | 26.4% | 16.3% | 16.1% | 15.9% | −0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
