| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.7 | 12.4 | 12.9 | 13.7 | 13.7 | 14.8 | 15.3 | +3.4% | |
| Cost of revenue | 10.1 | 10.3 | 10.2 | 10.8 | 11.2 | 12.3 | — | — | |
| Gross profit | 1.6 | 2.1 | 2.7 | 2.8 | 2.5 | 2.5 | — | — | |
| Research & development | 0.0 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | −29.4% | |
| Selling, general & administrative | 1.0 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.6 | 1.2 | 1.8 | 1.8 | 1.6 | 1.3 | — | — | |
| Operating income | 0.0 | 0.9 | 0.9 | 1.1 | 0.9 | 1.2 | — | — | |
| Interest expense | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.3 | 0.0 | 0.1 | 0.0 | 0.1 | (0.1) | — | — | |
| Pre-tax income | 0.3 | 0.9 | 1.0 | 1.1 | 0.9 | 1.1 | 1.2 | +2.6% | |
| Income tax | (0.0) | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | +6.1% | |
| Net income | 0.3 | 0.7 | 0.9 | 0.9 | 0.8 | 0.9 | 0.9 | +1.7% | |
| Discontinued operations | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.35 | 3.33 | 4.05 | 4.62 | 4.38 | 5.11 | — | — | |
| EPS, diluted (per share) | 1.35 | 3.30 | 4.01 | 4.56 | 4.33 | 5.11 | — | — | |
| EBITDA | 0.8 | 1.4 | 1.5 | 1.6 | 1.4 | 1.6 | — | — | |
| Depreciation & amortization | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | −0.5% | |
| Weighted average shares (shares) | 226,400,000 | 216,900,000 | 212,809,000 | 201,531,729 | 189,861,751 | 180,258,000 | — | — | |
| Weighted average diluted shares (shares) | 226,400,000 | 216,900,000 | 214,973,000 | 201,774,000 | 190,307,000 | 180,258,000 | — | — | |
| Gross margin | 13.4% | 16.8% | 20.7% | 20.8% | 18.3% | 16.9% | — | — | |
| Operating margin | 0.0% | 7.0% | 6.9% | 7.7% | 6.2% | 8.4% | — | — | |
| Net margin | 2.7% | 6.0% | 6.7% | 6.7% | 6.0% | 6.2% | 6.1% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-07-04 and uses four consecutive reported quarters.
