| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.2 | 7.7 | 11.0 | 8.7 | 14.9 | 39.3 | 36.4 | −7.2% | |
| Cost of revenue | 5.0 | 6.9 | 9.0 | 12.0 | 11.5 | 41.0 | 36.0 | −12.2% | |
| Gross profit | 0.2 | 0.8 | 2.0 | (3.3) | 3.5 | (1.7) | 0.5 | +128.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.2 | 1.2 | 1.4 | 2.9 | 5.4 | 5.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 3.5 | 1.5 | 1.6 | 3.7 | 5.9 | 7.2 | 23.8 | +232.1% | |
| Operating income | (3.3) | (0.7) | 0.3 | (7.1) | (2.4) | (8.9) | (23.3) | −162.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.6 | 0.7 | 0.8 | — | — | |
| Other income / expense | 0.0 | 0.6 | 0.1 | 0.7 | 0.7 | 4.5 | — | — | |
| Pre-tax income | (3.3) | (0.1) | 0.4 | (6.3) | (1.7) | (4.3) | (16.2) | −273.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (3.3) | (0.1) | 0.4 | (6.3) | (1.7) | (4.3) | (16.3) | −274.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.05) | (0.00) | 0.00 | (0.06) | (0.02) | (0.04) | (0.12) | −244.9% | |
| EPS, diluted (per share) | (0.05) | (0.00) | 0.00 | (0.06) | (0.02) | (0.04) | (0.12) | −244.9% | |
| EBITDA | (2.4) | 0.8 | 1.4 | (5.9) | (1.3) | (3.1) | (25.5) | −725.4% | |
| Depreciation & amortization | 0.9 | 0.9 | 0.9 | 1.0 | 1.1 | 1.2 | 1.6 | +25.8% | |
| Weighted average shares (shares) | 72,513,814 | 102,835,574 | 106,287,359 | 107,551,931 | 108,591,429 | 123,635,364 | — | — | |
| Weighted average diluted shares (shares) | 72,513,814 | 102,835,574 | 106,287,359 | 107,551,931 | 108,591,429 | 123,635,364 | — | — | |
| Gross margin | 3.9% | 10.8% | 18.1% | −38.5% | 23.2% | −4.3% | 1.3% | +5.7 pts | |
| Operating margin | −63.1% | −8.5% | 3.2% | −81.3% | −16.0% | −22.6% | −64.0% | −41.4 pts | |
| Net margin | −62.8% | −0.8% | 3.9% | −73.0% | −11.6% | −11.1% | −44.6% | −33.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
