| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 0.7 | 0.9 | 1.3 | 1.5 | 1.5 | 1.2 | −21.1% | |
| Cost of revenue | 0.1 | (0.0) | 0.1 | 0.5 | 0.6 | 0.5 | — | — | |
| Gross profit | 0.6 | 0.7 | 0.8 | 0.8 | 0.9 | 1.0 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 | 0.6 | — | — | |
| Operating income | 0.2 | 0.3 | 0.4 | 0.2 | 0.3 | 0.4 | 0.5 | +17.6% | |
| Interest expense | 0.1 | 0.0 | 0.1 | 0.4 | 0.6 | 0.5 | 0.1 | −77.2% | |
| Interest income | 0.6 | 0.6 | 0.8 | 1.2 | 1.4 | 1.4 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.2 | 0.3 | 0.4 | 0.2 | 0.3 | 0.4 | 0.5 | +15.6% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | +17.0% | |
| Net income | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | +15.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.91 | 2.97 | 2.52 | 1.54 | 2.04 | 2.63 | 3.06 | +16.2% | |
| EPS, diluted (per share) | 1.91 | 2.97 | 2.52 | 1.54 | 2.04 | 2.62 | 3.05 | +16.2% | |
| EBITDA | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | 0.5 | — | — | |
| Depreciation & amortization | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +80.5% | |
| Weighted average shares (shares) | 83,184,000 | 87,940,000 | 106,661,000 | 117,603,000 | 119,783,000 | 121,672,000 | — | — | |
| Weighted average diluted shares (shares) | 83,248,000 | 88,097,000 | 106,778,000 | 117,745,000 | 119,952,000 | 121,831,000 | — | — | |
| Gross margin | 80.4% | 101.1% | 86.6% | 60.6% | 59.4% | 66.0% | — | — | |
| Operating margin | 30.1% | 48.6% | 38.3% | 18.0% | 21.8% | 27.5% | 41.0% | +13.5 pts | |
| Net margin | 23.6% | 37.7% | 29.9% | 14.5% | 17.0% | 21.4% | 31.2% | +9.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
