| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2 | 1.3 | 1.5 | 1.6 | 1.7 | 1.7 | 1.7 | +0.2% | |
| Cost of revenue | 1.0 | 1.1 | 1.2 | 1.2 | 1.3 | 1.3 | 1.1 | −10.3% | |
| Gross profit | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.6 | +30.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | (0.0) | (0.0) | 0.1 | (0.2) | 0.1 | 0.1 | — | — | |
| Operating income | 0.2 | 0.3 | 0.3 | 0.6 | 0.3 | 0.3 | 0.7 | +106.9% | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.2) | (0.1) | (0.2) | (0.2) | (0.2) | 0.1 | — | — | |
| Pre-tax income | 0.1 | 0.2 | 0.1 | 0.5 | 0.1 | 0.4 | 0.6 | +38.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +56.0% | |
| Net income | 0.1 | 0.2 | 0.1 | 0.4 | 0.1 | 0.4 | 0.5 | +38.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.20 | 0.49 | 0.26 | 1.34 | 0.26 | 1.13 | 1.58 | +40.1% | |
| EPS, diluted (per share) | 0.20 | 0.48 | 0.26 | 1.34 | 0.26 | 1.13 | 1.57 | +38.6% | |
| EBITDA | 0.9 | 1.0 | 0.9 | 1.3 | 1.0 | 1.1 | 1.2 | +9.9% | |
| Depreciation & amortization | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.5 | −26.0% | |
| Weighted average shares (shares) | 294,545,000 | 300,326,000 | 321,671,000 | 328,765,000 | 329,290,000 | 330,322,000 | — | — | |
| Weighted average diluted shares (shares) | 294,927,000 | 301,703,000 | 322,700,000 | 329,104,000 | 330,116,000 | 331,053,000 | — | — | |
| Gross margin | 17.3% | 17.7% | 21.8% | 24.1% | 24.9% | 25.6% | 33.4% | +7.8 pts | |
| Operating margin | 20.1% | 20.8% | 16.5% | 39.0% | 17.0% | 18.8% | 38.9% | +20.0 pts | |
| Net margin | 5.2% | 11.6% | 5.7% | 27.3% | 5.4% | 22.1% | 30.4% | +8.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
