| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.4 | 1.2 | 1.6 | 1.8 | 2.4 | 2.4 | 2.1 | −9.8% | |
| Cost of revenue | 1.5 | 1.1 | 1.4 | 1.5 | 1.8 | 1.8 | 1.7 | −7.1% | |
| Gross profit | (0.0) | 0.2 | 0.2 | 0.2 | 0.6 | 0.6 | 0.4 | −38.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | — | — | |
| Operating expenses | 4.3 | 1.1 | 0.2 | 0.2 | 0.2 | 0.1 | 1.5 | +1438.7% | |
| Operating income | (4.3) | (0.9) | 0.0 | 0.1 | 0.4 | 0.5 | 0.2 | −50.6% | |
| Interest expense | 0.3 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | −0.8% | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Other income / expense | (0.8) | (3.5) | 0.2 | 0.0 | 0.0 | 0.1 | — | — | |
| Pre-tax income | (5.1) | (4.4) | 0.2 | 0.1 | 0.4 | 0.6 | 0.3 | −37.8% | |
| Income tax | (0.3) | 0.1 | 0.0 | (0.8) | 0.0 | (0.4) | (0.6) | −38.2% | |
| Net income | (4.9) | (4.5) | 0.2 | 0.9 | 0.4 | 1.0 | 0.9 | −4.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (64.77) | (59.91) | 2.35 | 11.67 | 5.18 | 13.92 | 13.47 | −3.2% | |
| EPS, diluted (per share) | (64.77) | (59.91) | 2.33 | 11.51 | 5.12 | 13.86 | 13.39 | −3.4% | |
| EBITDA | (0.1) | 0.1 | 0.2 | 0.1 | 0.5 | 0.8 | 0.4 | −45.6% | |
| Depreciation & amortization | 0.5 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 75,000,001 | 75,000,000 | 75,100,000 | 74,125,000 | 72,100,000 | 70,600,000 | — | — | |
| Weighted average diluted shares (shares) | 75,000,001 | 75,000,000 | 75,600,000 | 75,200,000 | 72,900,000 | 70,900,000 | — | — | |
| Gross margin | −3.0% | 13.3% | 13.7% | 13.5% | 25.5% | 25.0% | 17.1% | −8.0 pts | |
| Operating margin | −303.7% | −72.8% | 2.3% | 3.0% | 14.9% | 20.9% | 11.5% | −9.5 pts | |
| Net margin | −340.2% | −364.7% | 11.0% | 48.5% | 15.8% | 41.5% | 43.8% | +2.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
