| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 1.2 | 1.6 | 1.4 | 1.1 | 1.2 | 1.5 | +21.7% | |
| Cost of revenue | 0.6 | 1.0 | 1.4 | 1.2 | 0.9 | 1.1 | 1.3 | +20.2% | |
| Gross profit | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +30.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | — | — | |
| Operating income | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +93.0% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +11.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +57.1% | |
| Other income / expense | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | — | — | |
| Pre-tax income | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | +76.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +188.0% | |
| Net income | (0.1) | (0.2) | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | +63.0% | |
| Discontinued operations | (0.0) | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (9.22) | (10.35) | (5.26) | (4.78) | (2.73) | (4.84) | (1.84) | +61.9% | |
| EPS, diluted (per share) | (9.22) | (10.35) | (5.26) | (4.78) | (2.73) | (4.84) | (1.87) | +61.3% | |
| EBITDA | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +52.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −25.0% | |
| Weighted average shares (shares) | 5,030,000 | 7,710,000 | 7,750,000 | 7,866,325 | 13,097,683 | 13,217,593 | — | — | |
| Weighted average diluted shares (shares) | 5,030,000 | 7,710,000 | 7,750,000 | 7,866,325 | 13,097,683 | 13,217,593 | — | — | |
| Gross margin | 17.9% | 15.2% | 13.5% | 15.2% | 18.9% | 14.6% | 15.7% | +1.0 pts | |
| Operating margin | −3.9% | −0.9% | 0.8% | 1.9% | 3.6% | 2.7% | 4.4% | +1.6 pts | |
| Net margin | −12.8% | −18.9% | −2.2% | −2.5% | −3.1% | −4.9% | −1.5% | +3.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
